| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 41,070 | 52,763 | 72,624 |
| Gross Profit | 25,291 | 33,870 | 49,961 |
| Operating Income | -3,280 | 2,537 | 13,247 |
| Net Income | -3,960 | 3,423 | 8,158 |
| EBITDA | -1,433 | 4,237 | 15,206 |
| EPS Diluted | -15.98 | 14.16 | 33.74 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 36,876 | 38,404 | 52,008 |
| Total Current Assets | 48,937 | 49,987 | 66,752 |
| Total Assets | 85,040 | 83,809 | 100,704 |
| Total Current Liabilities | 29,336 | 24,230 | 27,746 |
| Total Liabilities | 47,755 | 40,010 | 44,410 |
| Total Equity | 37,155 | 43,641 | 56,004 |
| Total Debt | 30,962 | 22,673 | 23,466 |
| Net Debt | -5,914 | -15,731 | -28,542 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -2,287 | 5,064 | 11,525 |
| Capital Expenditure | -1,053 | -715 | -1,005 |
| Free Cash Flow | -3,340 | 4,349 | 10,520 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 3,777 | -906 | 8,257 |