SOMLFSOMLFOTC
Loading
Revenue (LTM)
$1.2T
+3.9% YoY
Net Income (LTM)
$108.1B
+6.0% YoY
Free Cash Flow
$72.6B
Revenue CAGR (5Y)
+2.5%
Marginsstable
|
FCF$72.6B
|
Profitable

Income Statement

MetricMar 21Mar 22Mar 23
Revenue
1,035,898
1,049,859
1,101,307
Gross Profit
315,419
322,383
325,690
Operating Income
135,551
143,484
136,690
Net Income
74,681
94,273
96,085
EBITDA
207,562
210,944
205,630
EPS Diluted
342.16
215.64
222.51

Balance Sheet

MetricMar 21Mar 22Mar 23
Cash & Equivalents
628,929
650,380
649,052
Total Current Assets
942,033
986,202
1,007,547
Total Assets
1,864,179
1,907,755
1,989,062
Total Current Liabilities
361,106
361,750
377,482
Total Liabilities
634,350
651,715
673,010
Total Equity
1,082,179
1,122,537
1,164,426
Total Debt
66,171
67,626
64,283
Net Debt
-562,758
-582,754
-584,769

Cash Flow Statement

MetricMar 21Mar 22Mar 23
Operating Cash Flow
181,932
164,911
146,426
Capital Expenditure
-58,110
-63,671
-61,338
Free Cash Flow
120,774
99,191
84,099
Stock-Based Comp
0
0
0
Net Change in Cash
81,544
23,863
-310
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down