SOMLFSOMLFOTC
Loading
Revenue (LTM)
$1.2T
+3.9% YoY
Net Income (LTM)
$108.1B
+6.0% YoY
Free Cash Flow
$72.6B
Revenue CAGR (5Y)
+2.5%
—Marginsstable
|FCF$72.6B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,035,898 | 1,049,859 | 1,101,307 |
| Gross Profit | 315,419 | 322,383 | 325,690 |
| Operating Income | 135,551 | 143,484 | 136,690 |
| Net Income | 74,681 | 94,273 | 96,085 |
| EBITDA | 207,562 | 210,944 | 205,630 |
| EPS Diluted | 342.16 | 215.64 | 222.51 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 628,929 | 650,380 | 649,052 |
| Total Current Assets | 942,033 | 986,202 | 1,007,547 |
| Total Assets | 1,864,179 | 1,907,755 | 1,989,062 |
| Total Current Liabilities | 361,106 | 361,750 | 377,482 |
| Total Liabilities | 634,350 | 651,715 | 673,010 |
| Total Equity | 1,082,179 | 1,122,537 | 1,164,426 |
| Total Debt | 66,171 | 67,626 | 64,283 |
| Net Debt | -562,758 | -582,754 | -584,769 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 181,932 | 164,911 | 146,426 |
| Capital Expenditure | -58,110 | -63,671 | -61,338 |
| Free Cash Flow | 120,774 | 99,191 | 84,099 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 81,544 | 23,863 | -310 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down