TEMPFTEMPFOTC
Loading
Revenue (LTM)
$1.5T
+9.4% YoY
Net Income (LTM)
$35.9B
+19.7% YoY
Free Cash Flow
$50.4B
Revenue CAGR (5Y)
+176.4%
Marginsimproving
|FCF$50.4B
|Profitable
Income Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 950,722 | 1,060,893 | 1,223,967 |
| Gross Profit | 1,680 | 1,840 | 1,980 |
| Operating Income | 25,724 | 48,143 | 53,061 |
| Net Income | 15,834 | 31,523 | 20,578 |
| EBITDA | 45,656 | 69,319 | 73,133 |
| EPS Diluted | 6.65 | 13.85 | 8.96 |
Balance Sheet
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 751 | 875 | 750 |
| Total Current Assets | 236,943 | 2,357 | 2,290 |
| Total Assets | 3,450 | 3,492 | 3,328 |
| Total Current Liabilities | 145,577 | 1,379 | 1,471 |
| Total Liabilities | 1,879 | 1,813 | 1,817 |
| Total Equity | 157,122 | 182,996 | 185,516 |
| Total Debt | 64,310 | 53,463 | 78,109 |
| Net Debt | -154 | -423 | -322 |
Cash Flow Statement
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 37,574 | 50,692 | 68,980 |
| Capital Expenditure | -103 | -90 | -101 |
| Free Cash Flow | 230 | 326 | 296 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 4,954 | 23,567 | 5,300 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down