| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 5,249 | 9,024 | 37,665 |
| Gross Profit | 3,426 | 6,697 | 27,685 |
| Operating Income | 345 | 477 | 194 |
| Net Income | 287 | 287 | 4,454 |
| EBITDA | 4,265 | 4,605 | 12,243 |
| EPS Diluted | 0.36 | 0.31 | 4.12 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 2,318 | 14,104 | 4,662 |
| Total Current Assets | 4,331 | 16,553 | 16,998 |
| Total Assets | 10,637 | 33,752 | 116,071 |
| Total Current Liabilities | 2,779 | 3,524 | 14,150 |
| Total Liabilities | 4,242 | 6,587 | 51,350 |
| Total Equity | 6,370 | 27,153 | 64,668 |
| Total Debt | 1,464 | 1,477 | 21,748 |
| Net Debt | -853 | -12,628 | 17,086 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 1,728 | 3,899 | 5,383 |
| Capital Expenditure | -1,696 | -2,210 | -6,995 |
| Free Cash Flow | 33 | 1,689 | -1,612 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -419 | 11,790 | -1,148 |