| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 5,322,356 | 5,751,641 | 6,314,108 |
| Gross Profit | 4,625,093 | 5,002,760 | 5,461,125 |
| Operating Income | 243,178 | 554,279 | 519,665 |
| Net Income | 161,801 | 420,484 | 374,605 |
| EBITDA | 397,328 | 724,576 | 726,818 |
| EPS Diluted | 77.32 | 204.43 | 187.34 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 812,011 | 848,819 | 871,993 |
| Total Current Assets | 2,339,248 | 2,625,196 | 2,960,835 |
| Total Assets | 25,765,368 | 27,245,852 | 27,699,816 |
| Total Current Liabilities | 4,729,733 | 4,860,089 | 4,791,311 |
| Total Liabilities | 22,042,582 | 23,173,220 | 24,041,959 |
| Total Equity | 3,666,400 | 4,020,676 | 3,631,118 |
| Total Debt | 1,950,910 | 1,566,134 | 962,514 |
| Net Debt | 1,094,826 | 757,832 | 64,506 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 1,177,873 | 1,102,240 | 1,007,582 |
| Capital Expenditure | -26,224 | -29,050 | -24,877 |
| Free Cash Flow | 1,151,649 | 1,073,190 | 982,705 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -96,206 | -14,849 | 81,168 |