| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 935,927 | 879,112 | 931,293 |
| Gross Profit | 188,494 | 239,768 | 262,424 |
| Operating Income | -31,658 | 31,544 | 44,603 |
| Net Income | -56,229 | 8,782 | 25,995 |
| EBITDA | 41,201 | 115,736 | 127,585 |
| EPS Diluted | -93.08 | 14.58 | 42.94 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 45,964 | 52,275 | 69,342 |
| Total Current Assets | 326,225 | 353,019 | 422,300 |
| Total Assets | 2,476,061 | 2,479,182 | 2,614,012 |
| Total Current Liabilities | 688,466 | 668,321 | 769,056 |
| Total Liabilities | 1,723,525 | 1,726,242 | 1,834,643 |
| Total Equity | 702,353 | 702,966 | 740,618 |
| Total Debt | 1,182,194 | 1,195,756 | 1,287,519 |
| Net Debt | 1,136,230 | 1,143,481 | 1,218,177 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 85,890 | 85,577 | 95,404 |
| Capital Expenditure | -113,229 | -110,397 | -152,345 |
| Free Cash Flow | -27,339 | -24,820 | -56,941 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -12,227 | 6,338 | 16,881 |