| Metric | Jul 20 | Jul 21 | Jul 22 |
|---|---|---|---|
| Revenue | 24 | 22 | 38 |
| Gross Profit | 3 | 4 | 8 |
| Operating Income | -8 | -5 | 4 |
| Net Income | -9 | -3 | -25 |
| EBITDA | -8 | -4 | -9 |
| EPS Diluted | -0.04 | -0.00 | -0.29 |
| Metric | Jul 20 | Jul 21 | Jul 22 |
|---|---|---|---|
| Cash & Equivalents | 0 | 17 | 13 |
| Total Current Assets | 4 | 26 | 24 |
| Total Assets | 5 | 64 | 51 |
| Total Current Liabilities | 5 | 7 | 6 |
| Total Liabilities | 14 | 8 | 17 |
| Total Equity | -9 | 56 | 34 |
| Total Debt | 10 | 0 | 10 |
| Net Debt | 9 | -17 | -2 |
| Metric | Jul 20 | Jul 21 | Jul 22 |
|---|---|---|---|
| Operating Cash Flow | -3 | -4 | -11 |
| Capital Expenditure | -0 | -2 | -1 |
| Free Cash Flow | -3 | -6 | -12 |
| Stock-Based Comp | 0 | 1 | 1 |
| Net Change in Cash | -0 | 17 | -5 |