Interactive Strength Inc.TRNRNASDAQ

Revenue (LTM)

$5M

+459.3% YoY

Net Income (LTM)

$-35M

+32.0% YoY

Free Cash Flow

$-15M

Revenue CAGR (5Y)

—

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	1↑110.8%	1↑41.3%	5↑459.3%
Gross Profit	-0	-5↓878.2%	-9↓83.1%	-6↑37.7%	-3↑49.7%
Operating Income	-17	-37↓124.6%	-54↓46.3%	-54↓0.2%	-29↑46.4%
Net Income	-11	-33↓193.7%	-58↓77.3%	-51↑11.8%	-35↑32.0%
EBITDA	-12	-30↓141.3%	-51↓72.1%	-43↑15.4%	-21↑51.3%
EPS Diluted	-312220.00	-916.90↑99.7%	-1625.60↓77.3%	-1661.50↓2.2%	-1632.80↑1.7%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	0	2↑15327.3%	0↓86.7%	0	0
Total Current Assets	2	9↑322.3%	10↑10.9%	5↓45.5%	8↑53.4%
Total Assets	6	22↑276.9%	24↑10.8%	17↓31.3%	34↑103.4%
Total Current Liabilities	15	11↓21.5%	24↑110.6%	22↓10.9%	27↑24.8%
Total Liabilities	19	42↑116.4%	27↓34.9%	22↓17.8%	27↑21.0%
Total Equity	-13	-20↓46.5%	-3↑86.1%	-6↓103.1%	7↑228.2%
Total Debt	9	7↓19.9%	11↑49.0%	10↓9.1%	12↑16.5%
Net Debt	9	6↓38.1%	11↑89.0%	10↓7.2%	12↑15.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-13	-38↓185.0%	-36↑7.1%	-15↑56.6%	-15↑4.0%
Capital Expenditure	-3	-12↓273.6%	-8↑38.4%	-1↑81.3%	-0↑85.1%
Free Cash Flow	-17	-51↓202.5%	-43↑14.7%	-17↑61.0%	-15↑10.8%
Stock-Based Comp	0	1↑1611.8%	6↑445.3%	30↑371.8%	10↓65.8%
Net Change in Cash	0	2↑20975.0%	-1↓187.2%	-0↑84.6%	0↑161.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance