| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 613,842 | 703,303 | 820,209 |
| Gross Profit | 326,623 | 369,341 | 417,370 |
| Operating Income | 98,386 | 115,960 | 117,332 |
| Net Income | 77,268 | 88,813 | 89,325 |
| EBITDA | 153,329 | 175,546 | 190,391 |
| EPS Diluted | 51.06 | 58.69 | 59.48 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 200,770 | 205,251 | 187,322 |
| Total Current Assets | 523,966 | 558,713 | 611,396 |
| Total Assets | 1,351,192 | 1,473,693 | 1,602,225 |
| Total Current Liabilities | 211,366 | 177,721 | 218,001 |
| Total Liabilities | 494,530 | 461,380 | 491,162 |
| Total Equity | 856,662 | 1,012,313 | 1,111,063 |
| Total Debt | 293,077 | 259,008 | 266,667 |
| Net Debt | 92,307 | 53,757 | 79,345 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 121,485 | 141,467 | 117,536 |
| Capital Expenditure | -83,124 | -74,105 | -72,173 |
| Free Cash Flow | 38,361 | 67,362 | 45,363 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 33,872 | 4,481 | -17,929 |