TTAMTTAMNYSE
Loading
Revenue (LTM)
$1.7B
+1.8% YoY
Net Income (LTM)
$185M
+11.7% YoY
Free Cash Flow
$117M
Revenue CAGR (5Y)
+9.6%
Marginsimproving
|FCF$0.1B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,152 | 1,364 | 1,592 |
| Gross Profit | 196 | 221 | 363 |
| Operating Income | 94 | 97 | 226 |
| Net Income | 59 | 63 | 155 |
| EBITDA | 177 | 189 | 314 |
| EPS Diluted | 0.32 | 0.34 | 0.84 |
Balance Sheet
| Metric | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|
| Cash & Equivalents | 30 | 22 | 12 |
| Total Current Assets | 357 | 373 | 384 |
| Total Assets | 1,447 | 1,499 | 1,566 |
| Total Current Liabilities | 325 | 492 | 239 |
| Total Liabilities | 855 | 779 | 816 |
| Total Equity | 593 | 720 | 750 |
| Total Debt | 462 | 409 | 460 |
| Net Debt | 432 | 387 | 448 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 147 | 178 | 227 |
| Capital Expenditure | -71 | -128 | -119 |
| Free Cash Flow | 75 | 50 | 108 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -121 | 30 | -8 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down