Udemy, Inc.UDMYNASDAQ

Revenue (LTM)

$790M

+0.4% YoY

Net Income (LTM)

$4M

+104.5% YoY

Free Cash Flow

$80M

Revenue CAGR (5Y)

+12.9%

Marginsimproving

FCF$0.1B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	516	629↑22.0%	729↑15.9%	787↑7.9%	790↑0.4%
Gross Profit	280	354↑26.5%	419↑18.5%	492↑17.3%	518↑5.4%
Operating Income	-78	-151↓94.1%	-122↑19.4%	-89↑26.7%	-3↑97.1%
Net Income	-80	-154↓92.3%	-107↑30.3%	-85↑20.5%	4↑104.5%
EBITDA	-63	-129↓103.9%	-79↑39.2%	-89↓13.7%	34↑137.7%
EPS Diluted	-0.56	-1.09↓94.6%	-0.71↑34.9%	-0.56↑21.1%	0.03↑104.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	534	314↓41.2%	306↓2.6%	191↓37.6%	231↑21.5%
Total Current Assets	642	615↓4.2%	632↑2.8%	506↓19.9%	524↑3.5%
Total Assets	740	738↓0.3%	741↑0.5%	606↓18.3%	618↑2.0%
Total Current Liabilities	341	387↑13.3%	380↓1.8%	397↑4.6%	400↑0.7%
Total Liabilities	350	398↑13.7%	384↓3.5%	408↑6.2%	407↓0.2%
Total Equity	390	339↓12.9%	357↑5.2%	197↓44.7%	210↑6.6%
Total Debt	0	14	7↓48.7%	11↑55.7%	10↓5.5%
Net Debt	-534	-300↑43.8%	-299↑0.5%	-180↑39.8%	-221↓23.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-7	-61↓758.1%	-2↑96.7%	53↑2745.5%	86↑62.5%
Capital Expenditure	-18	-16↑13.6%	-13↑16.9%	-15↓13.1%	-6↑60.7%
Free Cash Flow	-25	-77↓203.0%	-15↑80.3%	38↑353.9%	80↑110.1%
Stock-Based Comp	35	81↑134.4%	96↑18.1%	90↓6.3%	0
Net Change in Cash	359	-219↓161.2%	-8↑96.5%	-118↓1416.9%	40↑134.0%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance