VESTFVESTFOTC

Revenue (LTM)

$309M

+22.4% YoY

Net Income (LTM)

$258M

+15.4% YoY

Free Cash Flow

$171M

Revenue CAGR (5Y)

+15.6%

Marginsdeclining

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	161	178↑10.7%	214↑20.5%	252↑17.7%	309↑22.4%
Gross Profit	150	167↑11.0%	196↑17.8%	228↑16.1%	275↑20.8%
Operating Income	306	338↑10.4%	165↓51.3%	194↑17.7%	237↑22.4%
Net Income	174	244↑40.1%	317↑30.0%	223↓29.5%	258↑15.4%
EBITDA	308	340↑10.3%	428↑25.9%	470↑9.8%	311↓33.8%
EPS Diluted	0.26	0.35↑34.6%	0.41↑17.1%	0.25↓39.0%	0.30↑20.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	453	139↓69.3%	501↑260.4%	184↓63.3%	336↑82.6%
Total Current Assets	482	202↓58.0%	501↑147.8%	244↓51.4%	394↑61.6%
Total Assets	2,760	2,953↑7.0%	3,792↑28.4%	3,958↑4.4%	4,530↑14.5%
Total Current Liabilities	67	68↑1.1%	148↑117.2%	91↓38.5%	2↓97.3%
Total Liabilities	1,306	1,313↑0.5%	1,305↓0.6%	1,361↑4.2%	1,790↑31.5%
Total Equity	1,454	1,640↑12.8%	2,487↑51.7%	2,597↑4.4%	2,740↑5.5%
Total Debt	935	932↓0.3%	916↓1.7%	848↓7.5%	1,274↑50.3%
Net Debt	482	793↑64.5%	415↓47.7%	664↑59.9%	938↑41.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	107	58↓46.1%	145↑150.8%	130↓10.4%	172↑32.5%
Capital Expenditure	-0	-0↓0.3%	-2↓845.2%	-1↑74.7%	-1↓69.8%
Free Cash Flow	107	58↓46.2%	143↑148.2%	129↓9.5%	171↑32.4%
Stock-Based Comp	6	7↑19.7%	8↑20.3%	9↑12.3%	0
Net Change in Cash	332	-314↓194.4%	362↑215.4%	-317↓187.6%	152↑148.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance