| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 10,902 | 14,923 | 18,225 |
| Gross Profit | 1,724 | 3,254 | 3,527 |
| Operating Income | 209 | 1,479 | 1,548 |
| Net Income | 42 | 1,300 | 1,065 |
| EBITDA | 1,125 | 2,088 | 2,290 |
| EPS Diluted | 0.24 | 7.28 | 6.01 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,160 | 843 | 1,056 |
| Total Current Assets | 6,423 | 9,106 | 9,241 |
| Total Assets | 15,434 | 17,630 | 17,698 |
| Total Current Liabilities | 4,944 | 6,035 | 5,963 |
| Total Liabilities | 9,784 | 10,560 | 9,928 |
| Total Equity | 5,525 | 6,915 | 7,529 |
| Total Debt | 4,067 | 3,270 | 3,079 |
| Net Debt | 2,907 | 2,427 | 2,023 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 1,634 | 1,243 | 956 |
| Capital Expenditure | -599 | -654 | -752 |
| Free Cash Flow | 1,034 | 589 | 204 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 365 | -317 | 213 |