Vitesse Energy, Inc.VTSNYSE

Revenue (LTM)

$274M

+13.2% YoY

Net Income (LTM)

$25M

+20.0% YoY

Free Cash Flow

$170M

Revenue CAGR (5Y)

+10.3%

Marginsdeclining

FCF$0.2B

Profitable

Metric	Nov 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	185	282↑52.2%	234↓17.0%	242↑3.5%	274↑13.2%
Gross Profit	127	163↑28.6%	91↓44.1%	73↓20.2%	35↓52.1%
Operating Income	54	154↑185.5%	35↓77.3%	41↑17.6%	-4↓110.7%
Net Income	18	119↑556.4%	-22↓118.1%	21↑197.6%	25↑20.0%
EBITDA	82	187↑127.3%	129↓30.8%	139↑7.6%	175↑25.7%
EPS Diluted	0.04	0.26↑529.5%	-0.73↓380.8%	0.64↑187.7%	0.64↓0.0%

Metric	Nov 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	5	10↑86.8%	1↓94.5%	3↑437.5%	1↓55.2%
Total Current Assets	36	54↑50.5%	58↑7.3%	51↓12.7%	52↑2.5%
Total Assets	612	660↑8.0%	766↑16.0%	811↑5.9%	893↑10.2%
Total Current Liabilities	40	37↓9.1%	60↑64.7%	100↑66.1%	51↓48.9%
Total Liabilities	126	92↓27.2%	220↑140.0%	311↑41.4%	264↓15.0%
Total Equity	486	569↑17.1%	546↓4.0%	500↓8.4%	629↑25.8%
Total Debt	68	51↓25.4%	84↑66.1%	121↑43.9%	129↑6.7%
Net Debt	63	41↓35.0%	84↑105.5%	118↑41.3%	128↑8.2%

Metric	Nov 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	87	147↑69.1%	142↓3.5%	155↑9.2%	170↑9.9%
Capital Expenditure	-43	-85↓95.3%	-121↓42.7%	-115↑4.4%	-0↑100.0%
Free Cash Flow	44	62↑43.1%	21↓65.9%	40↑86.5%	170↑329.3%
Stock-Based Comp	1	-11↓864.1%	32↑399.4%	8↓74.8%	0
Net Change in Cash	1	5↑335.9%	-9↓303.3%	2↑125.5%	-2↓167.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance