| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 9,510 | 9,695 | 11,324 |
| Gross Profit | 496 | 619 | 722 |
| Operating Income | 41 | 161 | 553 |
| Net Income | 82 | 172 | 37 |
| EBITDA | 323 | 423 | 807 |
| EPS Diluted | 0.16 | 0.33 | 0.07 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 522 | 507 | 436 |
| Total Current Assets | 2,862 | 3,047 | 3,149 |
| Total Assets | 10,150 | 10,396 | 10,518 |
| Total Current Liabilities | 2,444 | 2,793 | 2,425 |
| Total Liabilities | 4,549 | 4,713 | 4,917 |
| Total Equity | 5,563 | 5,679 | 5,607 |
| Total Debt | 2,059 | 1,656 | 2,248 |
| Net Debt | 1,537 | 1,149 | 1,812 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 533 | 316 | 260 |
| Capital Expenditure | -80 | -53 | -82 |
| Free Cash Flow | 453 | 263 | 178 |
| Stock-Based Comp | 24 | 20 | 25 |
| Net Change in Cash | 3 | 26 | -83 |