| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 51,554 | 74,485 | 107,019 |
| Gross Profit | 20,599 | 32,672 | 45,136 |
| Operating Income | 1,032 | 6,739 | 10,064 |
| Net Income | 1,102 | 5,780 | 7,331 |
| EBITDA | 3,823 | 8,475 | 12,182 |
| EPS Diluted | 12.59 | 66.11 | 84.04 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 13,164 | 17,539 | 16,419 |
| Total Current Assets | 34,940 | 44,841 | 53,465 |
| Total Assets | 55,612 | 67,335 | 80,700 |
| Total Current Liabilities | 8,537 | 13,650 | 17,342 |
| Total Liabilities | 15,961 | 21,606 | 27,598 |
| Total Equity | 39,651 | 45,607 | 52,925 |
| Total Debt | 2,580 | 1,956 | 5,138 |
| Net Debt | -10,195 | -15,092 | -11,281 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 4,538 | 7,431 | 2,989 |
| Capital Expenditure | -1,038 | -1,698 | -4,329 |
| Free Cash Flow | 3,500 | 5,733 | -1,340 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2,237 | 4,375 | -1,120 |