ZIZTFZIZTFOTC

Revenue (LTM)

$1.1B

+23.5% YoY

Net Income (LTM)

$80M

+2084.7% YoY

Free Cash Flow

$-69M

Revenue CAGR (5Y)

+46.4%

Marginsimproving

FCFTurned negative

Profitable

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Revenue	403	620↑53.9%	693↑11.8%	868↑25.2%	1,072↑23.5%
Gross Profit	202	230↑13.6%	401↑74.7%	575↑43.2%	667↑16.1%
Operating Income	-649	-175↑73.1%	-84↑52.0%	226↑369.2%	269↑19.0%
Net Income	-653	-1,105↓69.2%	-414↑62.5%	4↑100.9%	80↑2084.7%
EBITDA	-606	-106↑82.5%	-35↑67.1%	360↑1130.5%	340↓5.5%
EPS Diluted	-1.27	-1.81↓42.5%	-0.57↑68.5%	0.00↑100.6%	0.06↑1548.6%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Cash & Equivalents	330	300↓9.2%	276↓7.9%	353↑27.9%	392↑10.9%
Total Current Assets	364	376↑3.3%	370↓1.6%	458↑23.8%	504↑10.0%
Total Assets	3,395	3,386↓0.2%	3,358↓0.8%	3,182↓5.2%	3,505↑10.1%
Total Current Liabilities	73	156↑112.9%	222↑42.3%	1,414↑535.6%	371↓73.7%
Total Liabilities	2,226	2,948↑32.4%	3,160↑7.2%	2,784↓11.9%	2,795↑0.4%
Total Equity	1,168	437↓62.6%	197↓54.8%	399↑101.9%	710↑78.0%
Total Debt	2,135	2,766↑29.5%	2,936↑6.2%	2,420↓17.6%	2,424↑0.2%
Net Debt	1,805	2,466↑36.6%	2,660↑7.9%	2,067↓22.3%	2,032↓1.7%

Metric	Jun 21	Jun 22	Jun 23	Jun 24	Jun 25
Operating Cash Flow	44	-752↓1801.4%	-225↑70.1%	273↑221.1%	-50↓118.3%
Capital Expenditure	-13	-30↓120.4%	-25↑16.8%	-17↑28.8%	-19↓11.5%
Free Cash Flow	31	-782↓2636.2%	-250↑68.1%	255↑202.2%	-69↓127.2%
Stock-Based Comp	143	31↓78.3%	14↓53.9%	7↓53.5%	0
Net Change in Cash	297	-31↓110.3%	-24↑22.0%	77↑424.1%	39↓49.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance