Atlas Energy Solutions Inc.AESINYSE

Revenue (LTM)

$1.1B

+3.7% YoY

Net Income (LTM)

$-50M

-183.9% YoY

Free Cash Flow

$-31M

Revenue CAGR (5Y)

+57.8%

Marginsdeclining

FCF($0.0B)

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	172	483↑180.0%	614↑27.2%	1,056↑72.0%	1,095↑3.7%
Gross Profit	64	256↑300.1%	314↑22.4%	232↓26.1%	122↓47.5%
Operating Income	47	232↑393.6%	265↑14.3%	114↓57.0%	-12↓110.3%
Net Income	4	217↑4996.4%	160↓26.3%	60↓62.5%	-50↓183.9%
EBITDA	72	263↑266.2%	307↑16.7%	229↓25.5%	179↓21.9%
EPS Diluted	0.04	2.17↑4993.9%	1.05↓51.6%	0.55↓47.6%	-0.41↓174.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	40	82↑103.0%	210↑156.3%	72↓65.9%	41↓43.3%
Total Current Assets	84	179↑112.1%	319↑78.3%	289↓9.2%	308↑6.3%
Total Assets	544	751↑38.1%	1,262↑68.0%	1,973↑56.4%	2,228↑13.0%
Total Current Liabilities	41	89↑118.2%	93↑4.4%	243↑162.5%	211↓13.2%
Total Liabilities	205	240↑16.8%	394↑64.4%	936↑137.7%	1,020↑8.9%
Total Equity	339	511↑51.0%	868↑69.7%	1,037↑19.4%	1,209↑16.6%
Total Debt	176	147↓16.2%	178↑20.9%	530↑197.8%	579↑9.2%
Net Debt	135	65↓51.8%	-32↓149.4%	458↑1524.2%	538↑17.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	21	206↑864.7%	299↑45.2%	256↓14.2%	117↓54.2%
Capital Expenditure	-19	-90↓362.5%	-365↓307.9%	-374↓2.3%	-148↑60.4%
Free Cash Flow	2	116↑5765.0%	-66↓157.1%	-118↓76.8%	-31↑73.7%
Stock-Based Comp	0	1↑425.6%	7↑992.8%	22↑202.1%	33↑48.5%
Net Change in Cash	4	42↑861.2%	128↑208.0%	-138↓208.0%	-31↑77.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance