DMC Global Inc.BOOMNASDAQ

Revenue (LTM)

$610M

-5.1% YoY

Net Income (LTM)

$-12M

+92.6% YoY

Free Cash Flow

$37M

Revenue CAGR (5Y)

+21.6%

—Marginsstable

FCF$0.0B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	260	654↑151.5%	719↑10.0%	643↓10.6%	610↓5.1%
Gross Profit	59	185↑211.8%	212↑14.3%	151↓29.0%	116↓22.8%
Operating Income	-2	30↑1348.5%	61↑104.0%	-131↓314.6%	7↑105.1%
Net Income	-5	14↑406.6%	21↑50.8%	-159↓842.0%	-12↑92.6%
EBITDA	10	81↑679.2%	96↑17.8%	-97↓201.4%	33↑133.7%
EPS Diluted	-0.26	0.72↑376.9%	1.08↑50.0%	-8.20↓859.3%	-0.90↑89.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	31	25↓18.4%	31↑23.4%	14↓54.0%	32↑123.2%
Total Current Assets	239	287↑19.9%	327↑13.9%	289↓11.6%	286↓0.9%
Total Assets	864	879↑1.7%	884↑0.6%	671↓24.1%	636↓5.3%
Total Current Liabilities	106	128↑21.0%	126↓1.2%	114↓9.8%	114↑0.2%
Total Liabilities	307	311↑1.3%	286↓7.8%	233↓18.6%	207↓11.4%
Total Equity	361	381↑5.6%	410↑7.8%	251↓38.8%	242↓3.6%
Total Debt	186	168↓9.5%	163↓2.7%	116↓28.8%	123↑5.4%
Net Debt	155	143↓7.8%	132↓7.4%	102↓22.9%	91↓11.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-13	45↑450.7%	66↑46.7%	47↓29.3%	54↑14.9%
Capital Expenditure	-9	-19↓114.6%	-16↑14.0%	-17↓8.2%	-17↑4.5%
Free Cash Flow	-21	26↑222.7%	50↑89.6%	29↓41.3%	37↑26.3%
Stock-Based Comp	7	10↑53.0%	10↑2.1%	7↓32.8%	6↓19.7%
Net Change in Cash	3	-6↓316.0%	6↑204.1%	-17↓384.1%	18↑205.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance