BPMUFBPMUFOTC

Revenue (LTM)

$233M

+11.5% YoY

Net Income (LTM)

$40M

-48.2% YoY

Free Cash Flow

$59M

Revenue CAGR (5Y)

+12.7%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	148	148↓0.2%	158↑6.7%	209↑32.3%	233↑11.5%
Gross Profit	124	123↓0.7%	131↑6.2%	170↑29.8%	193↑13.7%
Operating Income	1	19↑1462.2%	19↑3.6%	61↑218.5%	52↓15.6%
Net Income	-7	12↑277.8%	10↓14.0%	78↑642.4%	40↓48.2%
EBITDA	4	22↑509.5%	23↑7.0%	66↑185.4%	52↓22.2%
EPS Diluted	-0.58	1.02↑275.9%	0.86↓15.7%	5.83↑577.9%	3.14↓46.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	54	85↑57.7%	60↓29.3%	121↑101.5%	30↓75.4%
Total Current Assets	241	175↓27.3%	152↓13.2%	221↑45.2%	252↑14.0%
Total Assets	247	221↓10.7%	173↓21.5%	258↑48.7%	282↑9.5%
Total Current Liabilities	174	75↓57.1%	48↓36.4%	46↓4.3%	49↑8.1%
Total Liabilities	306	266↓13.1%	183↓31.1%	177↓3.6%	154↓12.8%
Total Equity	-59	-45↑23.2%	-10↑77.8%	81↑909.8%	128↑58.0%
Total Debt	219	187↓14.5%	129↓31.3%	112↓13.2%	101↓9.6%
Net Debt	165	102↓38.0%	69↓32.9%	-9↓113.1%	71↑890.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-32	7↑122.0%	14↑101.9%	74↑422.0%	62↓16.5%
Capital Expenditure	-1	-3↓284.1%	-1↑68.7%	-2↓73.3%	-3↓46.3%
Free Cash Flow	-33	4↑111.4%	13↑252.0%	73↑449.3%	59↓18.0%
Stock-Based Comp	4	4↓16.8%	5↑32.4%	5↑6.4%	0
Net Change in Cash	-11	54↑574.3%	-44↓182.5%	60↑236.1%	14↓76.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance