⚠ Cash burn trajectory - With negative operating margins and minimal free cash flow generation, Braze must balance growth investment against runway preservation; estimated $200M+ cash provides 2-3 years at current burn, but equity dilution risk exists if profitability timeline extends
Metric
Jan 22
Jan 23
Jan 24
Jan 25
Jan 26
Cash & Equivalents
479
69↓85.7%
68↓0.5%
83↑21.7%
124↑49.7%
Total Current Assets
608
583↓4.1%
601↑3.1%
644↑7.1%
568↓11.8%
Total Assets
666
705↑5.9%
811↑15.0%
871↑7.4%
1,114↑27.9%
Total Current Liabilities
160
217↑35.8%
289↑33.2%
324↑12.1%
420↑29.6%
Total Liabilities
161
259↑60.2%
367↑41.7%
396↑8.1%
490↑23.6%
Total Equity
502
445↓11.2%
444↓0.2%
475↑6.9%
624↑31.4%
Total Debt
0
51
91↑76.7%
87↓3.5%
83↓5.5%
Net Debt
-479
-17↑96.4%
22↑229.4%
4↓80.4%
-42↓1052.2%
Cash Flow Statement
Metric
Jan 22
Jan 23
Jan 24
Jan 25
Jan 26
Operating Cash Flow
-35
-22↑37.0%
7↑130.7%
37↑435.5%
71↑94.8%
Capital Expenditure
-4
-17↓281.8%
-10↑41.6%
-13↓35.6%
-10↑27.6%
Free Cash Flow
-40
-39↑1.9%
-3↑92.5%
23↑905.4%
62↑163.8%
Stock-Based Comp
47
72↑53.1%
97↑34.6%
115↑18.4%
144↑24.8%
Net Change in Cash
450
-410↓191.2%
-0↑99.9%
11↑2429.5%
45↑290.4%
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down