Bitcoin Depot Inc.BTMNASDAQ

Revenue (LTM)

$615M

+7.2% YoY

Net Income (LTM)

$-6M

+50.6% YoY

Free Cash Flow

$29M

Revenue CAGR (5Y)

+2.9%

Marginsimproving

FCF$0.0B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	549	647↑17.8%	689↑6.5%	574↓16.7%	615↑7.2%
Gross Profit	56	72↑29.0%	101↑39.7%	91↓9.5%	113↑23.9%
Operating Income	14	17↑19.3%	30↑84.4%	24↓20.5%	41↑70.2%
Net Income	6	4↓33.0%	-26↓755.8%	-12↑55.2%	-6↑50.6%
EBITDA	27	35↑30.8%	26↓25.1%	34↑30.5%	49↑42.8%
EPS Diluted	0.48	0.32↓33.3%	-1.57↓590.6%	-0.56↑64.3%	-0.81↓44.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	38	38↓1.3%	30↓20.7%	29↓1.0%	66↑122.7%
Total Current Assets	47	40↓14.3%	37↓7.7%	34↓7.9%	80↑134.0%
Total Assets	108	93↓13.8%	77↓17.2%	80↑3.5%	130↑62.8%
Total Current Liabilities	38	47↑24.6%	46↓1.7%	41↓11.7%	63↑55.4%
Total Liabilities	89	84↓6.0%	68↓19.0%	97↑42.0%	119↑22.8%
Total Equity	18	7↓58.9%	-16↓319.2%	-24↓49.4%	13↑153.6%
Total Debt	69	63↓9.6%	31↓50.0%	64↑102.7%	65↑2.9%
Net Debt	31	25↓19.8%	2↓93.7%	34↑2062.3%	-0↓100.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	23	31↑34.2%	41↑31.5%	23↓45.1%	34↑50.7%
Capital Expenditure	-8	-1↑86.0%	-0↑98.0%	-11↓48763.6%	-5↑48.9%
Free Cash Flow	15	30↑96.4%	41↑36.3%	12↓71.3%	29↑144.4%
Stock-Based Comp	1	1↑143.6%	4↑236.5%	3↓17.9%	5↑43.1%
Net Change in Cash	-3	-0↑84.4%	-8↓1494.5%	-0↑96.3%	36↑12699.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance