CIM-PCCIM-PCNYSE
Loading
Revenue (LTM)
$821M
+218.2% YoY
Net Income (LTM)
$230M
+30.9% YoY
Free Cash Flow
$-249M
Revenue CAGR (5Y)
+29.4%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 1,057 | -415 | 205 |
| Gross Profit | 1,057 | -415 | 205 |
| Operating Income | 0 | 0 | 0 |
| Net Income | 670 | -513 | 126 |
| EBITDA | 0 | 0 | 0 |
| EPS Diluted | 2.43 | -2.19 | 0.54 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 386 | 265 | 222 |
| Total Current Assets | 12,736 | 11,764 | 11,707 |
| Total Assets | 15,407 | 13,402 | 12,929 |
| Total Current Liabilities | 5,493 | 4,088 | 2,940 |
| Total Liabilities | 11,671 | 10,735 | 10,370 |
| Total Equity | 3,736 | 2,667 | 2,559 |
| Total Debt | 11,076 | 10,614 | 10,109 |
| Net Debt | 10,690 | 10,349 | 9,887 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 519 | 326 | 213 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | 519 | 326 | 213 |
| Stock-Based Comp | 7 | 8 | 10 |
| Net Change in Cash | 117 | -121 | -43 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down