| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 1,016 | 1,139↑12.1% | 1,231↑8.1% | 1,317↑7.0% | 1,341↑1.8% |
| Gross Profit | 279 | 292↑4.6% | 306↑5.0% | 359↑17.2% | 368↑2.4% |
| Operating Income | 60 | 47↓21.6% | 51↑7.8% | 73↑43.4% | 68↓6.5% |
| Net Income | 28 | 31↑8.5% | -18↓159.6% | 31↑267.2% | 27↓13.1% |
| EBITDA | 100 | 91↓9.0% | 52↓42.8% | 103↑97.5% | 98↓5.1% |
| EPS Diluted | 0.54 | 0.57↑5.6% | -0.37↓164.9% | 0.62↑267.6% | 0.53↓14.5% |