| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 10,265 | 10,493 | 13,174 |
| Gross Profit | 5,739 | 5,664 | 6,708 |
| Operating Income | 2,590 | 2,922 | 2,904 |
| Net Income | 1,783 | 2,255 | 2,194 |
| EBITDA | 3,629 | 3,465 | 3,902 |
| EPS Diluted | 0.33 | 0.30 | 0.43 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 1,358 | 10,436 | 1,548 |
| Total Current Assets | 5,548 | 16,461 | 9,259 |
| Total Assets | 13,632 | 28,346 | 36,234 |
| Total Current Liabilities | 2,330 | 7,108 | 4,608 |
| Total Liabilities | 7,339 | 13,769 | 18,408 |
| Total Equity | 6,293 | 14,578 | 15,786 |
| Total Debt | 4,360 | 9,658 | 12,227 |
| Net Debt | 3,002 | -779 | 10,679 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 3,622 | 2,629 | 2,601 |
| Capital Expenditure | -1,196 | -1,248 | -1,692 |
| Free Cash Flow | 2,426 | 1,381 | 909 |
| Stock-Based Comp | 92 | 117 | 139 |
| Net Change in Cash | 579 | 8,604 | -8,825 |