EOPSFEOPSFOTC

Revenue (LTM)

$128M

-27.3% YoY

Net Income (LTM)

$19M

+199.3% YoY

Free Cash Flow

$-44M

Revenue CAGR (5Y)

-6.6%

Marginsimproving

FCF($0.0B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	212	138↓35.0%	162↑17.5%	177↑9.0%	128↓27.3%
Gross Profit	32	-28↓187.0%	96↑446.9%	85↓11.4%	-9↓110.9%
Operating Income	14	-42↓394.4%	-14↑66.1%	-28↓94.8%	-50↓79.9%
Net Income	-13	-115↓780.7%	-33↑70.9%	-19↑43.7%	19↑199.3%
EBITDA	30	-49↓262.8%	6↑113.1%	-2↓137.9%	-30↓1148.9%
EPS Diluted	-0.09	-0.78↓732.4%	-0.21↑73.1%	-0.11↑47.6%	0.10↑190.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	59	22↓63.4%	71↑227.5%	41↓42.1%	107↑160.2%
Total Current Assets	285	262↓8.1%	219↓16.1%	305↑39.0%	264↓13.4%
Total Assets	463	419↓9.3%	393↓6.3%	401↑2.0%	375↓6.6%
Total Current Liabilities	97	105↑8.2%	115↑10.2%	155↑34.0%	113↓27.1%
Total Liabilities	133	186↑39.7%	194↑4.2%	182↓6.5%	137↓24.7%
Total Equity	331	236↓28.7%	203↓14.0%	224↑10.5%	244↑8.7%
Total Debt	64	97↑50.7%	89↓8.7%	66↓25.7%	29↓55.3%
Net Debt	5	76↑1348.9%	18↓76.5%	25↑40.1%	-77↓411.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-1	-56↓9320.6%	113↑303.2%	-30↓126.8%	-24↑20.4%
Capital Expenditure	-29	-19↑33.6%	-3↑84.8%	-6↓110.5%	-20↓224.6%
Free Cash Flow	-30	-75↓153.2%	110↑247.1%	-37↓133.2%	-44↓21.0%
Stock-Based Comp	2	-1↓162.0%	1↑152.5%	0	0
Net Change in Cash	-7	-38↓463.2%	49↑231.2%	-19↓137.9%	69↑468.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance