Erasca, Inc.ERASNASDAQ

Revenue (LTM)

Net Income (LTM)

$-125M

+23.0% YoY

Free Cash Flow

$-96M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.1B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	0	0	0	0	0
Gross Profit	-1	-3↓218.6%	-4↓41.3%	0	-3
Operating Income	-125	-247↓98.1%	-142↑42.8%	-180↓26.9%	-131↑26.8%
Net Income	-123	-243↓97.8%	-125↑48.5%	-162↓29.3%	-125↑23.0%
EBITDA	-122	-240↓97.0%	-121↑49.5%	-153↓26.4%	-128↑16.3%
EPS Diluted	-1.03	-1.99↓93.2%	-0.83↑58.3%	-0.69↑16.9%	-0.44↑36.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	360	284↓21.2%	93↓67.3%	68↓27.2%	74↑9.0%
Total Current Assets	420	444↑5.8%	321↓27.9%	309↓3.7%	286↓7.3%
Total Assets	501	515↑2.7%	395↓23.2%	503↑27.1%	396↓21.2%
Total Current Liabilities	26	49↑85.7%	26↓46.3%	31↑20.0%	29↓9.2%
Total Liabilities	45	103↑129.6%	79↓23.7%	79↑0.5%	71↓10.2%
Total Equity	457	412↓9.8%	317↓23.1%	423↑33.7%	325↓23.2%
Total Debt	19	55↑193.2%	56↑1.4%	52↓7.1%	47↓9.2%
Net Debt	-342	-229↑32.9%	-37↑83.8%	-16↑57.4%	-27↓68.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-80	-103↓29.7%	-101↑2.0%	-109↓8.1%	-95↑12.8%
Capital Expenditure	-19	-17↑12.4%	-2↑89.3%	-23↓1171.0%	-0↑99.4%
Free Cash Flow	-98	-120↓21.7%	-103↑14.0%	-132↓28.1%	-96↑27.6%
Stock-Based Comp	8	20↑141.4%	26↑30.4%	27↑2.8%	25↓7.7%
Net Change in Cash	295	-76↓125.8%	-191↓150.6%	-25↑86.7%	6↑123.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance