First Foundation Inc.FFWMNYSE

Revenue (LTM)

$588M

+22.2% YoY

Net Income (LTM)

$-155M

-67.9% YoY

Free Cash Flow

Revenue CAGR (5Y)

+15.1%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	309	414↑34.0%	546↑32.0%	482↓11.8%	588↑22.2%
Gross Profit	291	328↑12.8%	175↓46.6%	32↓81.5%	170↑424.8%
Operating Income	152	150↓1.3%	-200↓233.6%	-137↑31.3%	-72↑47.9%
Net Income	110	111↑0.9%	-199↓280.1%	-92↑53.6%	-155↓67.9%
EBITDA	159	159↓0.1%	-192↓221.0%	-129↑32.6%	-72↑44.7%
EPS Diluted	2.41	1.96↓18.7%	-3.53↓280.1%	-1.41↑60.1%	-1.88↓33.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,122	656↓41.5%	1,327↑102.1%	1,016↓23.4%	1,625↑59.9%
Total Current Assets	2,313	934↓59.6%	2,092↑124.0%	2,385↑14.0%	4,102↑72.0%
Total Assets	10,196	13,014↑27.6%	13,327↑2.4%	12,645↓5.1%	11,904↓5.9%
Total Current Liabilities	8,922	10,510↑17.8%	10,689↑1.7%	9,870↓7.7%	2,913↓70.5%
Total Liabilities	9,132	11,880↑30.1%	12,402↑4.4%	11,592↓6.5%	10,991↓5.2%
Total Equity	1,064	1,134↑6.6%	925↓18.4%	1,053↑13.8%	913↓13.4%
Total Debt	210	1,370↑552.0%	1,582↑15.5%	1,599↑1.0%	1,604↑0.3%
Net Debt	-912	713↑178.3%	256↓64.1%	583↑127.8%	-21↓103.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	97	101↑4.7%	8↓92.2%	-9↓210.9%	0
Capital Expenditure	-3	-5↓42.9%	-8↓79.2%	-3↑66.8%	0
Free Cash Flow	94	97↑3.4%	-0↓100.3%	-12↓3910.5%	0
Stock-Based Comp	3	3↑25.8%	2↓51.7%	2↑16.7%	0
Net Change in Cash	492	-465↓194.6%	670↑244.0%	-310↓146.3%	-1,016↓227.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance