| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Gross Profit | -0 | -0 | -0 |
| Operating Income | -5 | -4 | -3 |
| Net Income | -4 | -3 | -3 |
| EBITDA | -4 | -4 | -3 |
| EPS Diluted | -0.02 | -0.01 | -0.01 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 4 | 9 | 6 |
| Total Current Assets | 6 | 13 | 7 |
| Total Assets | 113 | 138 | 143 |
| Total Current Liabilities | 19 | 33 | 1 |
| Total Liabilities | 72 | 83 | 91 |
| Total Equity | 41 | 55 | 52 |
| Total Debt | 28 | 30 | 33 |
| Net Debt | 23 | 21 | 27 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -4 | 5 | -3 |
| Capital Expenditure | -6 | -14 | -3 |
| Free Cash Flow | -9 | -8 | -6 |
| Stock-Based Comp | 1 | 1 | 0 |
| Net Change in Cash | 1 | 5 | -3 |