GBFHGBFHNASDAQ
Loading
Revenue (LTM)
$110M
+82.3% YoY
Net Income (LTM)
$21M
+12.3% YoY
Free Cash Flow
$0
Revenue CAGR (5Y)
+30.7%
Marginsdeclining
|FCFTurned negative
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 39 | 45 | 59 |
| Gross Profit | 36 | 40 | 45 |
| Operating Income | 14 | 14 | 14 |
| Net Income | 11 | 11 | 11 |
| EBITDA | 19 | 20 | 21 |
| EPS Diluted | 0.85 | 0.84 | 0.84 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 236 | 136 | 98 |
| Total Current Assets | 243 | 139 | 101 |
| Total Assets | 620 | 679 | 918 |
| Total Current Liabilities | 511 | 558 | 776 |
| Total Liabilities | 545 | 592 | 820 |
| Total Equity | 76 | 87 | 98 |
| Total Debt | 28 | 29 | 62 |
| Net Debt | -209 | -108 | -36 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -12 | 10 | -38 |
| Capital Expenditure | -0 | -0 | -0 |
| Free Cash Flow | -12 | 9 | -38 |
| Stock-Based Comp | 0 | 0 | 1 |
| Net Change in Cash | 86 | -100 | -39 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down