Grid Dynamics Holdings, Inc.GDYNNASDAQ

Revenue (LTM)

$412M

+17.5% YoY

Net Income (LTM)

$10M

+139.2% YoY

Free Cash Flow

$25M

Revenue CAGR (5Y)

+29.9%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	211	310↑47.0%	313↑0.8%	351↑12.0%	412↑17.5%
Gross Profit	88	121↑37.5%	113↓6.2%	127↑12.2%	142↑12.1%
Operating Income	0	-21↓42116.0%	-6↑73.4%	-2↑62.3%	2↑209.9%
Net Income	-8	-29↓279.4%	-2↑94.0%	4↑329.0%	10↑139.2%
EBITDA	5	-11↓322.8%	7↑157.5%	17↑154.4%	27↑63.0%
EPS Diluted	-0.13	-0.42↓223.1%	-0.02↑94.4%	0.05↑314.9%	0.11↑117.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	144	257↑77.8%	257↑0.2%	335↑30.1%	342↑2.2%
Total Current Assets	193	323↑67.6%	324↑0.3%	423↑30.7%	440↑3.8%
Total Assets	257	411↑60.2%	435↑5.8%	592↑36.1%	613↑3.5%
Total Current Liabilities	25	39↑52.7%	42↑9.1%	56↑31.5%	52↓6.2%
Total Liabilities	30	48↑62.1%	52↑8.6%	74↑42.3%	71↓4.8%
Total Equity	227	363↑59.9%	383↑5.5%	518↑35.2%	542↑4.7%
Total Debt	0	8	11↑35.1%	13↑14.8%	17↑34.9%
Net Debt	-144	-249↓72.2%	-246↑0.9%	-322↓30.8%	-325↓0.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	18	32↑76.1%	41↑29.8%	30↓26.5%	41↑34.4%
Capital Expenditure	-5	-6↓28.7%	-8↓29.7%	-12↓49.5%	-15↓30.3%
Free Cash Flow	13	26↑93.0%	33↑29.9%	18↓44.5%	25↑37.1%
Stock-Based Comp	33	61↑84.6%	36↓41.7%	34↓3.8%	30↓11.2%
Net Change in Cash	32	112↑255.4%	0↓99.6%	78↑15548.2%	7↓91.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance