Grindr Inc.GRNDNYSE

Revenue (LTM)

$440M

+27.6% YoY

Net Income (LTM)

$95M

+172.3% YoY

Free Cash Flow

$141M

Revenue CAGR (5Y)

+31.8%

—Marginsstable

FCF$0.1B

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	146	195↑33.7%	260↑33.2%	345↑32.7%	440↑27.6%
Gross Profit	108	144↑32.5%	192↑33.7%	257↑33.7%	318↑23.9%
Operating Income	24	13↓45.0%	55↑325.4%	93↑67.0%	126↑36.4%
Net Income	5	1↓83.2%	-56↓6645.5%	-131↓134.9%	95↑172.3%
EBITDA	68	70↑2.7%	21↓69.6%	107↑403.1%	145↑35.4%
EPS Diluted	0.03	0.01↓83.7%	-0.32↓6025.9%	-0.74↓131.3%	0.49↑166.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	16	9↓44.7%	28↑216.4%	59↑114.3%	87↑47.2%
Total Current Assets	44	43↓1.7%	72↑66.1%	117↑63.0%	161↑37.9%
Total Assets	450	439↓2.4%	445↑1.3%	479↑7.8%	531↑10.8%
Total Current Liabilities	30	62↑106.9%	61↓2.0%	68↑11.8%	85↑25.2%
Total Liabilities	186	435↑133.1%	463↑6.5%	611↑31.9%	484↓20.7%
Total Equity	263	4↓98.5%	-18↓551.4%	-132↓619.3%	47↑135.7%
Total Debt	137	365↑166.4%	344↓5.8%	294↓14.6%	401↑36.4%
Net Debt	121	357↑193.9%	317↓11.2%	235↓25.9%	314↑33.7%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	34	51↑47.1%	36↓28.6%	95↑162.7%	142↑49.0%
Capital Expenditure	-4	-6↓47.1%	-4↑24.3%	-1↑77.7%	-1↑21.1%
Free Cash Flow	31	45↑47.1%	32↓29.2%	94↑194.6%	141↑49.7%
Stock-Based Comp	3	28↑992.3%	16↓44.3%	37↑135.5%	0
Net Change in Cash	-26	-7↑72.5%	19↑367.7%	31↑62.9%	28↓9.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance