Gold Royalty Corp.GROYNYSE

Revenue (LTM)

$10M

+231.5% YoY

Net Income (LTM)

$-3M

+87.3% YoY

Free Cash Flow

$-44M

Revenue CAGR (5Y)

—

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Sep 20	Sep 21	Sep 22	Dec 23	Dec 24
Revenue	0	0	4↑1954.3%	3↓22.7%	10↑231.5%
Gross Profit	-0	0↑51944.4%	2↑9278.5%	2↓28.9%	7↑326.2%
Operating Income	-0	-13↓8846.4%	-17↓38.6%	-9↑49.7%	-4↑53.7%
Net Income	-0	-17↓12294.9%	-17↑0.5%	-27↓54.2%	-3↑87.3%
EBITDA	-0	-10↓6956.6%	-16↓56.9%	-8↑50.1%	2↑125.0%
EPS Diluted	-0.00	-0.52↓15194.1%	-0.14↑73.1%	-0.18↓28.6%	-0.02↑88.9%

Metric	Sep 20	Sep 21	Sep 22	Dec 23	Dec 24
Cash & Equivalents	0	10↑26287.2%	7↓28.8%	1↓79.5%	2↑57.1%
Total Current Assets	0	13↑24591.0%	17↑27.5%	6↓67.3%	6↑5.9%
Total Assets	0	279↑503901.1%	689↑146.4%	691↑0.3%	738↑6.7%
Total Current Liabilities	0	7↑3424.2%	7↑4.2%	4↓46.6%	4↑0.2%
Total Liabilities	0	54↑27489.8%	152↑181.3%	170↑11.6%	179↑5.4%
Total Equity	-0	225↑159983.5%	536↑138.0%	521↓2.8%	558↑7.2%
Total Debt	0	0	10↑20191.5%	33↑242.2%	50↑51.2%
Net Debt	-0	-10↓26160.3%	3↑126.5%	32↑1109.9%	48↑51.0%

Metric	Sep 21	Sep 22	Dec 23	Dec 24
Operating Cash Flow	-12↓3610366.5%	-19↓61.2%	-8↑58.9%	3↑132.1%
Capital Expenditure	-11	-20↓79.5%	-29↓45.6%	-46↓60.6%
Free Cash Flow	-23↓6926989.4%	-39↓70.0%	-37↑6.0%	-44↓18.9%
Stock-Based Comp	3	3↑5.0%	-2↓171.2%	2↑204.3%
Net Change in Cash	10↑25957.4%	-3↓129.0%	-6↓96.2%	1↑114.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance