GWLIFGWLIFOTC

Revenue (LTM)

$39.1B

+12.6% YoY

Net Income (LTM)

$4.1B

+1.2% YoY

Free Cash Flow

$2.7B

Revenue CAGR (5Y)

-8.4%

Marginsimproving

FCF$2.7B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	64,447	-2,693↓104.2%	36,731↑1463.9%	34,723↓5.5%	39,104↑12.6%
Gross Profit	12,929	11,061↓14.4%	11,122↑0.6%	13,388↑20.4%	13,127↓1.9%
Operating Income	3,867	4,064↑5.1%	-3,334↓182.0%	-2,069↑37.9%	4,695↑326.9%
Net Income	3,262	3,726↑14.2%	2,868↓23.0%	4,070↑41.9%	4,120↑1.2%
EBITDA	4,724	4,959↑5.0%	3,983↓19.7%	5,927↑48.8%	5,641↓4.8%
EPS Diluted	3.36	3.86↑14.9%	2.93↓24.1%	4.21↑43.7%	4.26↑1.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4,772	6,411↑34.3%	7,053↑10.0%	9,564↑35.6%	8,194↓14.3%
Total Current Assets	24,295	26,692↑9.9%	25,300↓5.2%	31,473↑24.4%	53,561↑70.2%
Total Assets	630,488	701,455↑11.3%	713,230↑1.7%	802,163↑12.5%	862,828↑7.6%
Total Current Liabilities	4,147	4,345↑4.8%	3,788↓12.8%	4,047↑6.8%	9,233↑128.1%
Total Liabilities	600,005	669,137↑11.5%	683,379↑2.1%	769,509↑12.6%	829,825↑7.8%
Total Equity	27,216	29,010↑6.6%	26,836↓7.5%	29,541↑10.1%	29,857↑1.1%
Total Debt	9,733	11,290↑16.0%	9,650↓14.5%	10,228↑6.0%	13,415↑31.2%
Net Debt	4,961	4,879↓1.7%	2,597↓46.8%	664↓74.4%	5,221↑686.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	10,373	7,047↓32.1%	4,828↓31.5%	4,751↓1.6%	2,708↓43.0%
Capital Expenditure	0	0	0	0	0
Free Cash Flow	10,373	7,047↓32.1%	5,203↓26.2%	4,751↓8.7%	2,708↓43.0%
Stock-Based Comp	190	157↓17.4%	288↑83.4%	0	0
Net Change in Cash	-1,871	1,215↑164.9%	452↓62.8%	2,592↑473.5%	-1,807↓169.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance