IMPJYIMPJYOTC

Revenue (LTM)

$11.0B

+18.7% YoY

Net Income (LTM)

$194M

+56.8% YoY

Free Cash Flow

$290M

Revenue CAGR (5Y)

+18.2%

Marginsimproving

FCF$0.3B

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	4,247	5,978↑40.7%	7,656↑28.1%	9,290↑21.3%	11,027↑18.7%
Gross Profit	992	1,686↑70.0%	2,230↑32.3%	2,682↑20.3%	5,557↑107.2%
Operating Income	393	-34↓108.6%	191↑666.7%	451↑135.8%	523↑16.0%
Net Income	138	-305↓320.3%	10↑103.2%	124↑1153.4%	194↑56.8%
EBITDA	462	321↓30.4%	628↑95.4%	254↓59.5%	1,037↑308.2%
EPS Diluted	0.32	-0.66↓306.3%	0.02↑103.0%	0.26↑1200.0%	0.40↑53.8%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2,455	2,370↓3.5%	1,921↓18.9%	3,061↑59.3%	3,215↑5.0%
Total Current Assets	8,989	9,449↑5.1%	9,939↑5.2%	13,223↑33.0%	14,681↑11.0%
Total Assets	11,629	12,330↑6.0%	12,877↑4.4%	16,162↑25.5%	18,249↑12.9%
Total Current Liabilities	7,055	8,216↑16.4%	8,387↑2.1%	12,259↑46.2%	13,836↑12.9%
Total Liabilities	9,544	10,471↑9.7%	10,942↑4.5%	14,471↑32.3%	16,300↑12.6%
Total Equity	1,420	1,587↑11.8%	1,579↓0.5%	1,512↓4.2%	1,713↑13.3%
Total Debt	3,559	2,655↓25.4%	2,619↓1.3%	2,609↓0.4%	2,937↑12.6%
Net Debt	1,104	285↓74.2%	698↑145.4%	-452↓164.7%	-278↑38.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	196	1,214↑519.2%	27↓97.8%	1,893↑7042.9%	1,116↓41.0%
Capital Expenditure	-184	-215↓17.0%	-278↓29.3%	-444↓59.5%	-826↓86.2%
Free Cash Flow	12	999↑8045.2%	-252↓125.2%	1,449↑676.0%	290↓80.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	1,446	-30↓102.1%	-438↓1365.5%	1,118↑355.1%	174↓84.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance