Disc Medicine, Inc.IRONNASDAQ

Revenue (LTM)

Net Income (LTM)

$-212M

-94.0% YoY

Free Cash Flow

$-181M

Revenue CAGR (5Y)

—

—Marginsstable

FCF($0.2B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	0	0	0	0	0
Gross Profit	0	0	0	0	-0
Operating Income	-31	-47↓53.5%	-91↓91.9%	-130↓42.4%	-236↓81.9%
Net Income	-36	-47↓30.2%	-76↓63.2%	-109↓43.1%	-212↓94.0%
EBITDA	-31	-47↓53.3%	-76↓60.9%	-108↓42.0%	-208↓92.0%
EPS Diluted	-44.88	-45.05↓0.4%	-3.42↑92.4%	-3.96↓15.8%	-6.01↓51.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	88	195↑121.1%	360↑85.2%	192↓46.6%	91↓52.6%
Total Current Assets	90	198↑119.4%	366↑84.2%	494↑35.0%	804↑62.9%
Total Assets	92	200↑116.6%	368↑83.8%	497↑35.0%	807↑62.4%
Total Current Liabilities	13	23↑68.2%	21↓5.0%	23↑8.8%	37↑57.1%
Total Liabilities	157	24↓84.9%	23↓3.1%	53↑132.5%	67↑26.1%
Total Equity	-64	177↑375.1%	345↑95.4%	444↑28.5%	740↑66.8%
Total Debt	7	1↓81.1%	2↑57.5%	30↑1327.9%	2↓93.8%
Net Debt	-81	-193↓138.7%	-358↓85.4%	-162↑54.7%	-89↑45.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-28	-42↓53.5%	-73↓73.9%	-94↓27.9%	-180↓92.1%
Capital Expenditure	-0	-0↓122.1%	-0↑41.1%	-1↓467.4%	-1↓84.8%
Free Cash Flow	-28	-42↓53.6%	-74↓73.5%	-94↓28.4%	-181↓92.0%
Stock-Based Comp	1	2↑312.0%	6↑164.7%	17↑204.1%	34↑104.2%
Net Change in Cash	62	107↑71.0%	166↑55.6%	-168↓201.3%	-101↑39.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance