JBTMJBTMNYSE

Revenue (LTM)

$3.8B

+121.3% YoY

Net Income (LTM)

$-51M

-159.1% YoY

Free Cash Flow

$238M

Revenue CAGR (5Y)

+17.1%

—Marginsstable

FCF$0.2B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,401	1,590↑13.5%	1,664↑4.7%	1,716↑3.1%	3,798↑121.3%
Gross Profit	482	529↑9.8%	586↑10.6%	627↑7.0%	1,335↑113.0%
Operating Income	126	133↑5.6%	165↑24.2%	118↓28.1%	189↑60.0%
Net Income	119	137↑15.4%	583↑324.0%	85↓85.3%	-51↓159.1%
EBITDA	203	213↑4.8%	269↑26.4%	204↓24.0%	302↑47.7%
EPS Diluted	3.69	4.07↑10.3%	18.13↑345.5%	2.65↓85.4%	-0.99↓137.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	79	72↓9.0%	483↑574.1%	1,228↑154.2%	187↓84.8%
Total Current Assets	719	927↑28.9%	1,100↑18.7%	1,863↑69.4%	1,583↓15.0%
Total Assets	2,141	2,641↑23.3%	2,710↑2.6%	3,414↑26.0%	8,197↑140.1%
Total Current Liabilities	550	624↑13.5%	484↓22.4%	536↑10.5%	1,623↑203.1%
Total Liabilities	1,391	1,736↑24.8%	1,222↓29.6%	1,870↑53.1%	3,733↑99.7%
Total Equity	750	905↑20.7%	1,489↑64.4%	1,544↑3.7%	4,464↑189.1%
Total Debt	674	978↑45.0%	646↓33.9%	1,252↑93.7%	1,882↑50.3%
Net Debt	596	906↑52.1%	163↓82.0%	24↓85.5%	1,695↑7053.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	224	142↓36.4%	40↓72.2%	234↑489.9%	342↑46.3%
Capital Expenditure	-52	-85↓63.6%	-55↑34.9%	-38↑31.2%	-104↓173.4%
Free Cash Flow	172	58↓66.5%	-16↓126.9%	196↑1362.6%	238↑21.7%
Stock-Based Comp	6	0	11	15↑28.9%	23↑57.8%
Net Change in Cash	29	-7↓124.1%	412↑5897.2%	745↑81.0%	-1,042↓239.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance