| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 1,728 | 1,401↓18.9% | 1,590↑13.5% | 1,664↑4.7% | 1,716↑3.1% |
| Gross Profit | 534 | 482↓9.7% | 529↑9.8% | 586↑10.6% | 627↑7.0% |
| Operating Income | 163 | 126↓23.0% | 133↑5.6% | 165↑24.2% | 118↓28.1% |
| Net Income | 109 | 119↑9.5% | 137↑15.4% | 583↑324.0% | 85↓85.3% |
| EBITDA | 231 | 203↓12.3% | 213↑4.8% | 269↑26.4% | 204↓24.0% |
| EPS Diluted | 3.39 | 3.69↑8.8% | 4.07↑10.3% | 18.13↑345.5% | 2.65↓85.4% |