| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,951 | 3,279 | 3,498 |
| Gross Profit | 2,359 | 2,649 | 2,739 |
| Operating Income | 477 | 547 | 600 |
| Net Income | 399 | 347 | 265 |
| EBITDA | 522 | 599 | 607 |
| EPS Diluted | 0.18 | 0.16 | 0.12 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 298 | 316 | 535 |
| Total Current Assets | 458 | 707 | 926 |
| Total Assets | 2,711 | 4,217 | 4,371 |
| Total Current Liabilities | 2,069 | 966 | 1,058 |
| Total Liabilities | 2,439 | 3,975 | 4,106 |
| Total Equity | 272 | 243 | 265 |
| Total Debt | 3 | 2,485 | 2,549 |
| Net Debt | -295 | 2,169 | 2,014 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 309 | 624 | 457 |
| Capital Expenditure | -21 | -24 | -80 |
| Free Cash Flow | 288 | 600 | 377 |
| Stock-Based Comp | 0 | 2 | 7 |
| Net Change in Cash | -3 | 104 | 120 |