MAXSFMAXSFOTC

Revenue (LTM)

$10.6B

+0.9% YoY

Net Income (LTM)

$1.6B

+11.8% YoY

Free Cash Flow

$2.3B

Revenue CAGR (5Y)

+3.4%

Marginsdeclining

FCF$2.3B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	9,203	9,789↑6.4%	10,180↑4.0%	10,492↑3.1%	10,583↑0.9%
Gross Profit	4,981	5,190↑4.2%	4,465↓14.0%	5,469↑22.5%	5,605↑2.5%
Operating Income	2,238	2,336↑4.4%	3,745↑60.3%	2,414↓35.5%	2,576↑6.7%
Net Income	1,308	1,152↓11.9%	993↓13.8%	1,396↑40.6%	1,561↑11.8%
EBITDA	3,861	3,933↑1.9%	3,011↓23.4%	4,138↑37.4%	4,349↑5.1%
EPS Diluted	0.17	0.15↓11.8%	0.13↓13.3%	0.18↑38.5%	0.20↑11.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	1,191	628↓47.3%	569↓9.4%	464↓18.5%	458↓1.3%
Total Current Assets	3,003	2,781↓7.4%	3,041↑9.3%	2,904↓4.5%	3,181↑9.5%
Total Assets	22,443	23,045↑2.7%	22,781↓1.1%	22,323↓2.0%	22,522↑0.9%
Total Current Liabilities	6,274	4,443↓29.2%	5,422↑22.0%	5,601↑3.3%	6,580↑17.5%
Total Liabilities	15,718	16,674↑6.1%	17,037↑2.2%	16,417↓3.6%	16,375↓0.3%
Total Equity	6,725	6,369↓5.3%	5,743↓9.8%	5,905↑2.8%	6,147↑4.1%
Total Debt	10,090	9,865↓2.2%	9,772↓0.9%	9,289↓4.9%	8,980↓3.3%
Net Debt	8,899	9,237↑3.8%	9,203↓0.4%	8,825↓4.1%	8,522↓3.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	3,906	3,303↓15.4%	2,816↓14.7%	3,057↑8.6%	3,583↑17.2%
Capital Expenditure	-1,633	-1,720↓5.3%	-1,141↑33.7%	-1,011↑11.4%	-1,316↓30.2%
Free Cash Flow	2,273	1,583↓30.4%	1,675↑5.8%	2,046↑22.1%	2,267↑10.8%
Stock-Based Comp	27	32↑18.5%	-9↓128.1%	0	0
Net Change in Cash	459	-563↓222.7%	-61↑89.2%	-87↓42.6%	-5↑94.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance