| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,545 | 1,790 | 1,948 |
| Gross Profit | 1,208 | 1,372 | 1,483 |
| Operating Income | 250 | -436 | -188 |
| Net Income | 45 | -674 | -404 |
| EBITDA | 364 | 336 | 496 |
| EPS Diluted | 3.86 | -3.53 | -2.12 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 354 | 296 | 181 |
| Total Current Assets | 844 | 911 | 903 |
| Total Assets | 2,326 | 6,592 | 6,072 |
| Total Current Liabilities | 970 | 1,214 | 1,149 |
| Total Liabilities | 3,832 | 5,643 | 5,514 |
| Total Equity | -1,505 | 949 | 558 |
| Total Debt | 2,242 | 3,697 | 3,590 |
| Net Debt | 1,888 | 3,401 | 3,408 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 395 | 206 | 257 |
| Capital Expenditure | -108 | -31 | -141 |
| Free Cash Flow | 287 | 175 | 116 |
| Stock-Based Comp | 7 | 85 | 0 |
| Net Change in Cash | 167 | 185 | -115 |