NSRGFNSRGFOTC

Revenue (LTM)

$89.5B

-2.4% YoY

Net Income (LTM)

$9.0B

-17.0% YoY

Free Cash Flow

$11.4B

Revenue CAGR (5Y)

+1.1%

—Marginsstable

FCF$11.4B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	87,470	94,780↑8.4%	93,351↓1.5%	91,720↓1.7%	89,533↓2.4%
Gross Profit	42,002	43,035↑2.5%	43,023↓0.0%	43,050↑0.1%	40,816↓5.2%
Operating Income	11,679	12,326↑5.5%	14,063↑14.1%	14,724↑4.7%	14,274↓3.1%
Net Income	16,905	9,270↓45.2%	11,209↑20.9%	10,884↓2.9%	9,037↓17.0%
EBITDA	15,197	16,076↑5.8%	17,804↑10.7%	18,662↑4.8%	17,909↓4.0%
EPS Diluted	6.06	3.42↓43.6%	4.23↑23.7%	4.19↓0.9%	3.51↓16.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	6,988	5,511↓21.1%	4,816↓12.6%	5,556↑15.4%	4,581↓17.5%
Total Current Assets	39,257	35,062↓10.7%	30,857↓12.0%	35,188↑14.0%	31,984↓9.1%
Total Assets	139,142	135,182↓2.8%	126,550↓6.4%	139,264↑10.0%	127,212↓8.7%
Total Current Liabilities	40,020	39,976↓0.1%	37,084↓7.2%	42,863↑15.6%	40,714↓5.0%
Total Liabilities	85,415	92,390↑8.2%	90,163↓2.4%	102,571↑13.8%	94,138↓8.2%
Total Equity	53,140	41,982↓21.0%	35,742↓14.9%	35,917↑0.5%	32,826↓8.6%
Total Debt	46,893	54,312↑15.8%	55,241↑1.7%	63,560↑15.1%	57,880↓8.9%
Net Debt	39,586	48,801↑23.3%	50,425↑3.3%	-5,556↓111.0%	53,299↑1059.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	13,864	11,907↓14.1%	15,941↑33.9%	16,675↑4.6%	15,912↓4.6%
Capital Expenditure	-5,341	-5,361↓0.4%	-6,203↓15.7%	-5,963↑3.9%	-4,529↑24.0%
Free Cash Flow	8,523	6,546↓23.2%	9,738↑48.8%	10,712↑10.0%	11,382↑6.3%
Stock-Based Comp	130	128↓1.5%	142↑10.9%	116↓18.3%	0
Net Change in Cash	1,757	-1,481↓184.3%	-695↑53.1%	740↑206.5%	-271↓136.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance