| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 11,880 | 14,384 | 16,375 |
| Gross Profit | 1,619 | 996 | 1,888 |
| Operating Income | 125 | -667 | 254 |
| Net Income | -2,291 | -1,429 | 1,055 |
| EBITDA | -1,071 | -248 | 2,178 |
| EPS Diluted | -1.30 | -0.81 | 0.61 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 472 | 620 | 463 |
| Total Current Assets | 4,283 | 8,342 | 4,979 |
| Total Assets | 21,037 | 24,020 | 18,948 |
| Total Current Liabilities | 5,939 | 6,928 | 4,775 |
| Total Liabilities | 11,222 | 13,998 | 10,037 |
| Total Equity | 9,795 | 9,997 | 8,891 |
| Total Debt | 5,228 | 3,390 | 3,258 |
| Net Debt | 4,756 | 2,770 | 2,795 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 860 | 2,799 | 1,051 |
| Capital Expenditure | -171 | -336 | -475 |
| Free Cash Flow | 689 | 2,463 | 576 |
| Stock-Based Comp | 28 | 33 | 26 |
| Net Change in Cash | -768 | 148 | -157 |