| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 680 | 1,126 | 1,426 |
| Gross Profit | 303 | 564 | 821 |
| Operating Income | 283 | 539 | 803 |
| Net Income | 116 | 234 | 427 |
| EBITDA | 283 | 532 | 797 |
| EPS Diluted | 0.07 | 0.13 | 0.31 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 182 | 427 | 729 |
| Total Current Assets | 403 | 619 | 969 |
| Total Assets | 1,410 | 1,989 | 2,422 |
| Total Current Liabilities | 125 | 168 | 172 |
| Total Liabilities | 350 | 347 | 270 |
| Total Equity | 1,031 | 1,466 | 1,937 |
| Total Debt | 137 | 87 | 4 |
| Net Debt | -44 | -340 | -725 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 302 | 523 | 648 |
| Capital Expenditure | -249 | -140 | -200 |
| Free Cash Flow | 53 | 383 | 448 |
| Stock-Based Comp | 4 | 5 | 4 |
| Net Change in Cash | -37 | 245 | 302 |