Prairie Operating CoPROPNASDAQ

Revenue (LTM)

$8M

Net Income (LTM)

$-41M

+48.3% YoY

Free Cash Flow

$-39M

Revenue CAGR (5Y)

-5.6%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0↓10.3%	0	0	8
Gross Profit	0	0↓51.6%	0	0	5
Operating Income	-2	-18↓700.5%	-0↑97.5%	-17↓3482.3%	-27↓60.4%
Net Income	-2	-17↓790.2%	-0↑97.3%	-79↓17034.7%	-41↑48.3%
EBITDA	-2	-18↓699.5%	-0↑97.4%	-62↓13312.0%	-38↑38.1%
EPS Diluted	-16.57	-106.00↓539.7%	-1.08↑99.0%	-16.51↓1428.7%	-2.65↑83.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	2	3↑46.8%	0↓91.2%	13↑5191.9%	5↓60.2%
Total Current Assets	2	11↑388.3%	5↓53.4%	14↑167.9%	18↑35.3%
Total Assets	3	13↑394.3%	7↓48.5%	46↑574.5%	157↑241.7%
Total Current Liabilities	7	6↓14.5%	13↑118.0%	5↓58.9%	63↑1063.4%
Total Liabilities	10	9↓5.4%	13↑47.9%	6↓57.6%	104↑1737.9%
Total Equity	-7	4↑161.4%	-7↓255.4%	40↑715.7%	53↑31.4%
Total Debt	5	5↑8.7%	7↑19.0%	0↓97.9%	47↑34113.2%
Net Debt	3	3↓14.2%	6↑132.2%	-13↓304.9%	41↑420.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-1	-7↓550.9%	-2↑68.5%	-12↓444.6%	-9↑21.7%
Capital Expenditure	-0	-10↓6234.8%	-5↑46.7%	-22↓306.5%	-29↓35.8%
Free Cash Flow	-1	-17↓1276.7%	-7↑55.7%	-33↓346.9%	-39↓15.3%
Stock-Based Comp	0	13↑2985.7%	0	3	8↑189.4%
Net Change in Cash	-1	1↑200.9%	-3↓386.1%	13↑610.4%	-8↓160.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance