Rush Street Interactive, Inc.RSINYSE

Revenue (LTM)

$1.1B

+22.8% YoY

Net Income (LTM)

$33M

+1294.8% YoY

Free Cash Flow

$164M

Revenue CAGR (5Y)

+32.4%

Marginsimproving

FCF$0.2B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	488	592↑21.3%	691↑16.7%	924↑33.7%	1,134↑22.8%
Gross Profit	156	178↑13.8%	226↑27.4%	322↑42.4%	393↑22.0%
Operating Income	-94	-125↓32.4%	-52↑58.6%	24↑147.1%	87↑259.6%
Net Income	-29	-39↓32.9%	-18↑52.6%	2↑113.0%	33↑1294.8%
EBITDA	-90	-110↓22.7%	-22↑80.2%	57↑358.6%	127↑125.4%
EPS Diluted	-0.51	-0.61↓19.6%	-0.27↑55.7%	0.03↑110.0%	0.14↑418.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	281	206↓26.7%	168↓18.3%	229↑36.1%	341↑48.6%
Total Current Assets	342	264↓22.6%	229↓13.6%	285↑24.7%	407↑42.7%
Total Assets	409	350↓14.3%	319↓9.1%	379↑19.1%	659↑73.5%
Total Current Liabilities	84	144↑71.5%	138↓4.3%	163↑18.5%	210↑28.9%
Total Liabilities	101	159↑57.8%	152↓4.4%	181↑18.8%	355↑96.0%
Total Equity	85	56↓34.4%	54↓4.1%	79↑46.3%	147↑87.1%
Total Debt	2	2↑14.6%	4↑117.6%	5↑12.2%	18↑298.3%
Net Debt	-279	-204↑26.9%	-164↑19.6%	-225↓36.7%	-322↓43.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-48	-60↓25.2%	-6↑90.2%	106↑1894.5%	165↑55.0%
Capital Expenditure	-35	-28↑18.6%	-31↓10.2%	-29↑5.7%	-1↑97.4%
Free Cash Flow	-83	-89↓6.9%	-37↑58.1%	77↑307.5%	164↑113.2%
Stock-Based Comp	25	19↓25.0%	30↑60.6%	35↑17.5%	0
Net Change in Cash	38	-94↓346.3%	-35↑62.8%	62↑276.0%	108↑74.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance