Silvercrest Asset Management Group Inc.SAMGNASDAQ

Revenue (LTM)

$125M

+1.3% YoY

Net Income (LTM)

$5M

-48.8% YoY

Free Cash Flow

$15M

Revenue CAGR (5Y)

+3.0%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	132	123↓6.4%	117↓4.7%	124↑5.3%	125↑1.3%
Gross Profit	59	52↓12.6%	45↓13.2%	47↑4.9%	41↓11.9%
Operating Income	31	39↑26.3%	19↓51.2%	18↓6.3%	9↓47.1%
Net Income	15	19↑28.1%	9↓51.7%	10↑4.8%	5↓48.8%
EBITDA	36	43↑18.0%	24↓44.0%	22↓9.0%	14↓37.5%
EPS Diluted	1.52	1.92↑26.3%	0.96↓50.0%	1.00↑4.2%	0.56↓44.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	86	77↓9.7%	70↓9.2%	69↓2.4%	44↓35.8%
Total Current Assets	98	92↓6.3%	84↓7.9%	82↓3.0%	56↓31.3%
Total Assets	229	213↓7.3%	200↓6.2%	194↓2.6%	167↓14.3%
Total Current Liabilities	62	41↓32.7%	39↓5.0%	2↓95.0%	4↑106.0%
Total Liabilities	113	87↓22.8%	78↓10.5%	75↓3.9%	82↑9.3%
Total Equity	80	85↑5.3%	83↓2.2%	81↓2.5%	50↓37.7%
Total Debt	42	36↓13.0%	29↓19.0%	23↓23.2%	24↑6.4%
Net Debt	-44	-41↑6.6%	-41↑0.6%	-46↓12.5%	-20↑56.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	44	23↓47.2%	21↓10.3%	22↑2.9%	19↓13.8%
Capital Expenditure	-1	-1↓5.3%	-4↓305.6%	-2↑56.2%	-4↓113.6%
Free Cash Flow	43	22↓48.3%	17↓23.8%	20↑16.3%	15↓24.7%
Stock-Based Comp	1	1↓19.4%	2↑41.6%	2↑17.8%	2↓4.7%
Net Change in Cash	23	-8↓135.8%	-7↑14.2%	-2↑76.3%	-25↓1352.2%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance