SkyWater Technology, Inc.SKYTNASDAQ

Revenue (LTM)

$442M

+29.2% YoY

Net Income (LTM)

$119M

+1850.6% YoY

Free Cash Flow

$-53M

Revenue CAGR (5Y)

+25.8%

Marginsimproving

FCFTurned negative

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	163	213↑30.8%	287↑34.6%	342↑19.4%	442↑29.2%
Gross Profit	-7	26↑447.5%	59↑128.3%	70↑17.4%	88↑26.9%
Operating Income	-57	-30↑47.9%	-15↑50.3%	7↑144.4%	-1↓117.8%
Net Income	-51	-40↑21.9%	-31↑22.3%	-7↑77.9%	119↑1850.6%
EBITDA	-23	-3↑88.5%	14↑628.5%	25↑78.6%	35↑36.6%
EPS Diluted	-1.19	-0.90↑24.4%	-0.68↑24.4%	-0.14↑79.4%	2.44↑1842.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	13	30↑132.4%	18↓38.8%	19↑2.5%	23↑23.2%
Total Current Assets	74	117↑56.7%	146↑25.6%	132↓9.8%	193↑46.2%
Total Assets	264	306↑16.0%	317↑3.6%	314↓0.9%	734↑133.9%
Total Current Liabilities	48	132↑176.7%	144↑9.1%	154↑7.0%	324↑110.0%
Total Liabilities	204	252↑23.6%	256↑1.7%	250↓2.3%	538↑114.9%
Total Equity	61	54↓12.2%	54↑0.1%	58↑7.2%	188↑226.0%
Total Debt	62	103↑66.6%	73↓29.3%	77↑5.4%	250↑226.1%
Net Debt	49	73↑49.2%	54↓25.4%	58↑6.3%	227↑292.2%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-56	-14↑74.3%	10↑170.5%	18↑83.1%	-24↓230.8%
Capital Expenditure	-32	-17↑45.4%	-10↑39.9%	-11↓7.4%	-29↓158.0%
Free Cash Flow	-88	-32↑63.8%	-0↑98.7%	7↑1864.7%	-53↓838.8%
Stock-Based Comp	13	9↓31.3%	7↓20.3%	8↑19.1%	9↑15.4%
Net Change in Cash	5	17↑212.1%	-12↓168.1%	0↑104.0%	4↑848.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance