Sun Country Airlines Holdings, Inc.SNCYNASDAQ
Loading
Revenue (LTM)
$1.1B
+4.7% YoY
Net Income (LTM)
$53M
-0.2% YoY
Free Cash Flow
$84M
Revenue CAGR (5Y)
+22.9%
Marginsimproving
|FCF$0.1B
|Profitable
Income Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 623 | 894 | 1,050 |
| Gross Profit | 133 | 178 | 269 |
| Operating Income | 112 | 56 | 128 |
| Net Income | 81 | 18 | 72 |
| EBITDA | 200 | 123 | 226 |
| EPS Diluted | 1.37 | 0.29 | 1.23 |
Balance Sheet
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 309 | 92 | 46 |
| Total Current Assets | 375 | 345 | 271 |
| Total Assets | 1,380 | 1,524 | 1,624 |
| Total Current Liabilities | 282 | 377 | 419 |
| Total Liabilities | 890 | 1,032 | 1,109 |
| Total Equity | 491 | 493 | 514 |
| Total Debt | 546 | 630 | 698 |
| Net Debt | 236 | 538 | 651 |
Cash Flow Statement
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 152 | 127 | 174 |
| Capital Expenditure | -116 | -188 | -218 |
| Free Cash Flow | 36 | -60 | -44 |
| Stock-Based Comp | 6 | 3 | 9 |
| Net Change in Cash | 247 | -215 | -39 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down