| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,730 | 2,810 | 2,808 |
| Gross Profit | 1,069 | 760 | 862 |
| Operating Income | 694 | 738 | 768 |
| Net Income | 1,105 | 1,381 | 440 |
| EBITDA | 1,186 | 755 | 614 |
| EPS Diluted | 0.46 | 0.58 | 0.18 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 1,162 | 378 | 271 |
| Total Current Assets | 2,539 | 5,829 | 2,067 |
| Total Assets | 19,305 | 20,414 | 16,640 |
| Total Current Liabilities | 4,468 | 5,047 | 1,709 |
| Total Liabilities | 9,721 | 10,053 | 6,464 |
| Total Equity | 9,584 | 10,361 | 10,176 |
| Total Debt | 4,795 | 4,512 | 3,946 |
| Net Debt | 3,633 | 4,134 | 3,675 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 1,047 | 918 | 332 |
| Capital Expenditure | -20 | -22 | -23 |
| Free Cash Flow | 1,027 | 896 | 309 |
| Stock-Based Comp | 11 | 13 | 18 |
| Net Change in Cash | 719 | -784 | -107 |