T-Mobile US, Inc.TMUSNASDAQ
LOADING
|||
| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 68,397 | 80,118↑17.1% | 79,571↓0.7% | 78,558↓1.3% | 81,400↑3.6% |
| Cost Of Revenue | 28,266 | 36,605↑29.5% | 36,206↓1.1% | 30,188↓16.6% | 29,653↓1.8% |
| Gross Profit | 40,131 | 43,513↑8.4% | 43,365↓0.3% | 48,370↑11.5% | 51,747↑7.0% |
| Operating Expenses | 33,495 | 36,621↑9.3% | 36,822↑0.5% | 34,104↓7.4% | 33,737↓1.1% |
| Operating Income | 6,636 | 6,892↑3.9% | 6,543↓5.1% | 14,266↑118.0% | 18,010↑26.2% |
| Interest Expense | 2,701 | 3,342↑23.7% | 3,364↑0.7% | 3,335↓0.9% | 3,411↑2.3% |
| Income Before Tax | 3,530 | 3,351↓5.1% | 3,146↓6.1% | 10,999↑249.6% | 14,712↑33.8% |
| Income Tax Expense | 786 | 327↓58.4% | 556↑70.0% | 2,682↑382.4% | 3,373↑25.8% |
| Net Income | 3,064 | 3,024↓1.3% | 2,590↓14.4% | 8,317↑221.1% | 11,339↑36.3% |
| EBITDA | 20,382 | 23,076↑13.2% | 20,161↓12.6% | 27,152↑34.7% | 31,042↑14.3% |
| EPS | 2.68 | 2.42↓9.7% | 2.07↓14.5% | 7.02↑239.1% | 9.70↑38.2% |
| EPS Diluted | 2.65 | 2.41↓9.1% | 2.06↓14.5% | 6.93↑236.4% | 9.66↑39.4% |